County Profile for Amador - 2020



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2020 40,532
Total Cost Reports Filed in 2020 1 Total Births 54
Total Cost Reports Submitted 1 Total Deaths 125
Total Cost Reports Settled 0 Net Population Natural Change -71
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 139
Total Cost Reports Audited 0 Total Residual -10
Net Population Change 58

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 21,472,642 Total Charges 299,303,236
Fixed Assets 39,896,323 Contract Allowance 204,269,104
Other Assets 1,998,057 Operating Revenue 95,034,132
Total Assets 63,367,022 Operating Expenses 95,405,898
Current Liabilities 20,360,573 Operating Margin -371,766
Long Term Liabilities 11,616,297 Other Income 14,779,860
Total Equity 31,390,152 Other Expense 0
Total Liabilities and Equity 63,367,022 Net Profit or Loss 14,408,094

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $43,119 Revenue per Bed $2,022,003 Revenue per Person $2,345
Net Margin per Discharge ($169) Net Margin per Bed ($7,910) Net Margin per Person ($9)
Net Profit per Discharge $6,537 Net Profit per Bed $306,555 Net Profit per Person $355
Net Fixed Assets per Discharge $18,102 Net Fixed Assets per Bed $848,858 Net Fixed Assets per Bed $984
Long Term Debt per Discharge $5,271 Long Term Debt per Bed $247,155 Long Term Debt per Person $287
Persons per Discharge 0 Persons per Bed 862
Occupancy Rate 47.7 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 992 Net Fixed Assets 1,058 Population Estimate 1,170
Total Revenue 1,005 Long Term Liabilities 1,289 Total Patient Discharges 1,075
Net Margin 1,505 Total Patient Beds 1,248
Net Profit or Loss 604

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 20,574,264 31,045,617 0.6627
31 Intensive Care Unit 5,672,923 9,964,961 0.5693
32 Coronary Care Unit 0 0
43 Nursery 1,587,728 818,986 1.9387
44 Skilled Nursing Care 0 0
50 Operating Room 6,019,192 19,489,937 0.3088
51 Recovery Room 0 0
52 Labor and Delivery Room 2,100,272 1,361,906 1.5422

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 2,548,457 13 Nursing Administration 1,744,447
02,03 Captial Related - Movable Equipment 2,866,718 14 Central Services and Supply 1,505,940
04 Employee Benefits 7,446,399 15 Pharmacy 1,994,814
05 Administrative and General 25,099,177 16 Medical Records and Medical Library 121,398
06 Maintenance and Repairs 914,447 17 Social Services 0
07 Operation of Plant 152,315 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 1,551,753 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 1,220,535 20,21,22,23 Education Programs 0
Total General Service Cost Centers 47,166,400

County Profile for Amador - 2020